| CITY OF REVERE, MASSACHUSETTS | |||||||||||||||
| Combined Statement of Revenues, Expenditures and Changes in Fund Equity | |||||||||||||||
| All Governmental Fund Types and Expendable Trust Funds | |||||||||||||||
| Year ended June 30, 1998 | |||||||||||||||
| (in thousands) | |||||||||||||||
| Fiduciary | |||||||||||||||
| Governmental fund types | fund type | Total | |||||||||||||
| Special | Capital | Expendable | (memorandum | ||||||||||||
| General | Revenue | Projects | Trust | only) | |||||||||||
| Revenues: | |||||||||||||||
| Real and personal property taxes | $ | 37,708 | | | | 37,708 | |||||||||
| Motor vehicle excise | 2,544 | | | | 2,544 | ||||||||||
| Licenses and permits | 454 | | | | 454 | ||||||||||
| Investment income | 450 | 3 | | | 453 | ||||||||||
| Intergovernmental | 28,999 | 8,201 | 565 | | 37,765 | ||||||||||
| Water and sewer | 7,471 | | | | 7,471 | ||||||||||
| Fines and forfeitures | 1,086 | | | | 1,086 | ||||||||||
| Departmental and other revenue | 1,774 | 824 | | 98 | 2,696 | ||||||||||
| Total revenues | 80,486 | 9,028 | 565 | 98 | 90,177 | ||||||||||
| Expenditures: | |||||||||||||||
| Current: | |||||||||||||||
| Education | 31,948 | 4,849 | | | 36,797 | ||||||||||
| General government | 11,467 | 271 | | | 11,738 | ||||||||||
| Public safety | 11,297 | 1,130 | | | 12,427 | ||||||||||
| Public works | 12,309 | | | | 12,309 | ||||||||||
| Culture and recreation | 508 | 14 | | 118 | 640 | ||||||||||
| State and district assessments | 3,881 | | | | 3,881 | ||||||||||
| Pension and fringe | 5,568 | | | | 5,568 | ||||||||||
| Miscellaneous | 735 | 2,015 | | | 2,750 | ||||||||||
| Capital outlay | | | 5,650 | | 5,650 | ||||||||||
| Debt service | 1,998 | | | | 1,998 | ||||||||||
| Total expenditures | 79,711 | 8,279 | 5,650 | 118 | 93,758 | ||||||||||
| Excess (deficiency) of | |||||||||||||||
| revenues over expenditures | 775 | 749 | (5,085) | (20) | (3,581) | ||||||||||
| Other financing sources (uses): | |||||||||||||||
| Bond proceeds (note 7) | | | 826 | | 826 | ||||||||||
| Operating transfers in (out), net | |||||||||||||||
| (note 8) | 467 | (494) | (15) | 42 | | ||||||||||
| Total other financing sources | |||||||||||||||
| (uses), net | 467 | (494) | 811 | 42 | 826 | ||||||||||
| Excess (deficiency) of revenues | |||||||||||||||
| and other financing sources | |||||||||||||||
| over expenditures and | |||||||||||||||
| other financing uses | 1,242 | 255 | (4,274) | 22 | (2,755) | ||||||||||
| Fund equity, beginning of year | 533 | 2,049 | 6,699 | 64 | 9,345 | ||||||||||
| Fund equity, end of year | $ | 1,775 | 2,304 | 2,425 | 86 | 6,590 | |||||||||
| See accompanying notes to general purpose financial statements. | |||||||||||||||