CITY OF REVERE, MASSACHUSETTS
Combined Statement of Revenues, Expenditures and Changes in Fund Equity
All Governmental Fund Types and Expendable Trust Funds
Year ended June 30, 1998
(in thousands)
Fiduciary
Governmental fund types fund type Total
Special Capital Expendable (memorandum
General Revenue Projects Trust only)
Revenues:
Real and personal property taxes $ 37,708     —     —     —     37,708    
Motor vehicle excise 2,544     —     —     —     2,544    
Licenses and permits 454     —     —     —     454    
Investment income 450     3     —     —     453    
Intergovernmental 28,999     8,201     565     —     37,765    
Water and sewer 7,471     —     —     —     7,471    
Fines and forfeitures 1,086     —     —     —     1,086    
Departmental and other revenue 1,774     824     —     98     2,696    
Total revenues 80,486     9,028     565     98     90,177    
Expenditures:
Current:
Education 31,948     4,849     —     —     36,797    
General government 11,467     271     —     —     11,738    
Public safety 11,297     1,130     —     —     12,427    
Public works 12,309     —     —     —     12,309    
Culture and recreation 508     14     —     118     640    
State and district assessments 3,881     —     —     —     3,881    
Pension and fringe 5,568     —     —     —     5,568    
Miscellaneous 735     2,015     —     —     2,750    
Capital outlay —     —     5,650     —     5,650    
Debt service 1,998     —     —     —     1,998    
Total expenditures 79,711     8,279     5,650     118     93,758    
Excess (deficiency) of
revenues over expenditures 775     749     (5,085)    (20)    (3,581)   
Other financing sources (uses):
Bond proceeds (note 7) —     —     826     —     826    
Operating transfers in (out), net
(note 8) 467     (494)    (15)    42     —    
Total other financing sources
(uses), net 467     (494)    811     42     826    
Excess (deficiency) of revenues
and other financing sources
over expenditures and
other financing uses 1,242     255     (4,274)    22     (2,755)   
Fund equity, beginning of year 533     2,049     6,699     64     9,345    
Fund equity, end of year $ 1,775     2,304     2,425     86     6,590    
See accompanying notes to general purpose financial statements.