Statement of Revenues, Expenses and Changes in Fund Equity
Pension Trust Fund

Year ended June 30, 1995

         
Revenues:    
  Investment income $ 737,600
  Net depreciation in fair value of stock investments   (726,812)
  Intergovernmental   5,690,305
  Members' contributions   1,007,129
  Other   51,509
    Total revenues   6,759,731
Expenses:    
  Benefits paid   6,988,482
  Member refunds and reimbursements to other systems   364,830
  Other     192,051
    Total expenses   7,545,363
    Net loss   (785,632)
Fund equity, beginning of year   32,719,453
Fund equity, end of year $ 31,933,821

See accompanying notes to general purpose financial statements.